County Profile for Bacon - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 11,173
Total Cost Reports Filed in 2022 1 Total Births 140
Total Cost Reports Submitted 0 Total Deaths 175
Total Cost Reports Settled 1 Net Population Natural Change -35
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 136
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,797,186 Total Charges 116,940,043
Fixed Assets 20,217,428 Contract Allowance 74,292,319
Other Assets 23,101,253 Operating Revenue 42,647,724
Total Assets 56,115,867 Operating Expenses 48,624,106
Current Liabilities 4,936,122 Operating Margin -5,976,382
Long Term Liabilities 10,507,718 Other Income 4,744,570
Total Equity 40,672,027 Other Expense 0
Total Liabilities and Equity 56,115,867 Net Profit or Loss -1,231,812

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,006 Revenue per Bed $2,369,318 Revenue per Person $3,817
Net Margin per Discharge ($6,447) Net Margin per Bed ($332,021) Net Margin per Person ($535)
Net Profit per Discharge ($1,329) Net Profit per Bed ($68,434) Net Profit per Person ($110)
Net Fixed Assets per Discharge $21,810 Net Fixed Assets per Bed $1,123,190 Net Fixed Assets per Bed $1,809
Long Term Debt per Discharge $11,335 Long Term Debt per Bed $583,762 Long Term Debt per Person $940
Persons per Discharge 0 Persons per Bed 621
Occupancy Rate 54.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,521 Net Fixed Assets 1,485 Population Estimate 2,336
Total Revenue 1,556 Long Term Liabilities 1,237 Total Patient Discharges 1,461
Net Margin 2,420 Total Patient Beds 2,266
Net Profit or Loss 2,519

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,805,264 8,017,283 0.7241
31 Intensive Care Unit 1,386,826 2,484,500 0.5582
32 Coronary Care Unit 0 0
43 Nursery 218,655 295,096 0.7410
44 Skilled Nursing Care 8,042,079 6,226,168 1.2917
50 Operating Room 2,278,188 7,732,106 0.2946
51 Recovery Room 0 0
52 Labor and Delivery Room 268,941 477,233 0.5635

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,380,739 13 Nursing Administration 212,163
02,03 Captial Related - Movable Equipment 1,457,049 14 Central Services and Supply 158,716
04 Employee Benefits 4,331,737 15 Pharmacy 806,278
05 Administrative and General 8,349,645 16 Medical Records and Medical Library 442,974
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 878,911 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,097,860 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,282,398 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,398,470

County Profile for Bacon - 2022